www.pudn.com > CVenus.rar > EXAMPLE.DPJ
20 1 , 1 , 15 公路维修,元,0.0000 井场维修,元,0.0000 井场构筑,元,0.0000 修污水池,元,0.0000 水池大修,元,0.0000 供水,元,0.0000 供电,元,0.0000 临时工程,元,0.0000 青苗赔偿,元,0.0000 循环系统,元,0.0000 其它基础,元,0.0000 井场恢复,元,0.0000 环保赔偿费,元,0.0000 其它费用,元,0.0000 合计,元,0.0000 1 , 8 , 18 地基,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 ,元,0.0000 合计,元,0.0000 2 , 1 , 15 公路维修,元,663449.0000 井场维修,元,0.0000 井场构筑,元,0.0000 修污水池,元,0.0000 水池大修,元,0.0000 供水,元,0.0000 供电,元,0.0000 临时工程,元,0.0000 青苗赔偿,元,0.0000 循环系统,元,0.0000 其它基础,元,0.0000 井场恢复,元,0.0000 环保赔偿费,元,0.0000 其它费用,元,0.0000 合计,元,663449.0000 2 , 9 , 11 机抽运行人工数,人,3.0000 机抽运行人工费,元/人年,20000.0000 平均日产气量,立方米/天,15000.0000 举升液体相对密度,无因次,1.0500 举升高度(总扬程),米,1600.0000 平均日产水量,立方米/天,50.0000 每度电价格,元/度,0.4000 总能耗效率,无因次,0.4000 作业周期,天,180.0000 每次作业周期内井的停产时间,天,26.0400 机抽工艺运行费,元/立方米,0.0281 2 , 10 , 9 日常采气成本(非工艺费用),元/立方米,0.4000 气田水处理单价,元/立方米,3.5000 产出水气比,立方米/立方米,0.0050 检泵作业周期,天,180.0000 检泵作业单价,元/次,0.0000 在检泵作业前气井的平均日产量,立方米/天,15000.0000 气田水处理费,元/立方米,.0175 检泵作业费用,元/立方米,0 合计,元/立方米,.4175 2 , 11 , 7 工艺固定资产投资,元,478500.0000 贷款年利率,%,8.0100 固定资产折旧年限,年,8.0000 评价期内井的平均日产气量,立方米/日,15000.0000 作业周期,天,180.0000 每次作业周期内井的停产时间,天,26.0400 工艺固定资产折旧费,元/立方米,.0129 2 , 12 , 7 天然气井口综合结算价,元/立方米,0.5700 增值税,元/立方米,.0399 资源税,元/立方米,.0115 城市建设维护费,元/立方米,.0028 教育附加费,元/立方米,.0012 交通附加费,元/立方米,.0011 合计,元/立方米,.0565 2 , 13 , 3 天然气井口综合结算价,元/立方米,0.5700 评价期内使用机抽工艺后后第一年的产气量,万立方米/年,450.0000 天然气井口产量年递减率,%,10.0000 3 , 1 , 15 公路维修,元,650000.0000 井场维修,元,0.0000 井场构筑,元,0.0000 修污水池,元,0.0000 水池大修,元,0.0000 供水,元,0.0000 供电,元,0.0000 临时工程,元,0.0000 青苗赔偿,元,0.0000 循环系统,元,0.0000 其它基础,元,0.0000 井场恢复,元,0.0000 环保赔偿费,元,0.0000 其它费用,元,0.0000 合计,元,650000 3 , 9 , 4 注气单价,元/立方米,0.0850 平均日注气量,立方米,30000.0000 平均日产气量,立方米,15000.0000 连续气举运行费,元/立方米,.17 3 , 10 , 9 日常采气成本(非工艺费用),元/立方米,0.4000 气田水处理单价,元/立方米,3.5000 产出水气比,立方米/立方米,0.0050 检泵作业周期,天,180.0000 检泵作业单价,元/次,0.0000 在检泵作业前气井的平均日产量,立方米/天,50000.0000 气田水处理费,元/立方米,.0175 检泵作业费用,元/立方米,0 合计,元/立方米,.4175 3 , 11 , 7 工艺固定资产投资,元,2400000.0000 贷款年利率,%,8.0100 固定资产折旧年限,年,8.0000 评价期内井的平均日产气量,立方米/日,50000.0000 作业周期,天,180.0000 每次作业周期内井的停产时间,天,20.0000 工艺固定资产折旧费,元/立方米,.0186 3 , 12 , 7 天然气井口综合结算价,元/立方米,0.5700 增值税,元/立方米,.0399 资源税,元/立方米,.0115 城市建设维护费,元/立方米,.0028 教育附加费,元/立方米,.0012 交通附加费,元/立方米,.0011 合计,元/立方米,.0565 3 , 13 , 3 天然气井口综合结算价,元/立方米,0.5700 评价期内使用连续气举工艺后第一年的产气量,万立方米/年,1500.0000 天然气井口产量年递减率,%,10.0000 4 , 1 , 15 公路维修,元,755950.0000 井场维修,元,0.0000 井场构筑,元,0.0000 修污水池,元,0.0000 水池大修,元,0.0000 供水,元,0.0000 供电,元,0.0000 临时工程,元,0.0000 青苗赔偿,元,0.0000 循环系统,元,0.0000 其它基础,元,0.0000 井场恢复,元,0.0000 环保赔偿费,元,0.0000 其它费用,元,0.0000 合计,元,755950.0000 4 , 9 , 11 电潜泵运行人工数,人,3.0000 电潜泵运行人工费,元/人年,20000.0000 平均日产气量,立方米/天,30000.0000 举升液体相对密度,无因次,1.0500 举升高度(总扬程),米,2500.0000 平均日产水量,立方米/天,340.0000 每度电价格,元/度,0.4000 总能耗效率,无因次,0.4000 作业周期,天,280.0000 每次作业周期内井的停产时间,天,10.0000 电潜泵工艺运行费,元/立方米,.0867 4 , 10 , 9 日常采气成本(非工艺费用),元/立方米,0.4000 气田水处理单价,元/立方米,0.3500 产出水气比,立方米/立方米,0.0050 检泵作业周期,天,280.0000 检泵作业单价,元/次,0.0000 在检泵作业前气井的平均日产量,立方米/天,30000.0000 气田水处理费,元/立方米,.0017 检泵作业费用,元/立方米,0 合计,元/立方米,.4017 4 , 11 , 7 工艺固定资产投资,元,2322791.3200 贷款年利率,%,8.0100 固定资产折旧年限,年,8.0000 评价期内井的平均日产气量,立方米/日,30000.0000 作业周期,天,280.0000 每次作业周期内井的停产时间,天,10.0000 工艺固定资产折旧费,元/立方米,.0277 4 , 12 , 7 天然气井口综合结算价,元/立方米,0.5700 增值税,元/立方米,.0399 资源税,元/立方米,.0115 城市建设维护费,元/立方米,.0028 教育附加费,元/立方米,.0012 交通附加费,元/立方米,.0011 合计,元/立方米,.0565 4 , 13 , 3 天然气井口综合结算价,元/立方米,0.5700 评价期内使用电潜泵工艺后第一年的产气量,万立方米/年,900.0000 天然气井口产量年递减率,%,10.0000 [END] 1 1 1 1 1 1 1 1 3 1 2000,1 2003,8 0 , 663449 , 650000 , 755950 , 0 ,0.0281,.17,.0867, ,.4175,.4175,.4017, ,.0129,.0186,.0277, ,.0565,.0565,.0565, ,0.5700,0.5700,0.5700, ,450.0000,1500.0000,900.0000, ,10.0000,10.0000,10.0000,